Home / Accounts

Accounts

2018 ACCOUNTS
2017 2018
INCOME £ £
League Sponsorship
SALOP LEISURE 500 500
Barlows 50 50
Blair Plumbing 200
Getbranded/No Bull Apparel 50
JB Valeting 25
Mousepoint Design 25
White Apple 25
KGJ Insurance 50
Seaton Sports 125
Shropshire Printers 170
League Affiliation fees (@ £75 per team for 2017) 1050 1050
Match levies (@ £468 per team) 6552 8736
League Knockout Entrance Fees (£20 per team) 280 280
Premiership Trophy (£20 per team) 280 280
Anniversary Competition 280
Handbook advert 350 350
Raffles & Entry Fees 728 341
Presentation Evening Payment from Clubs 210 210
Other (Fines/Entries left over) 197 35
Bank Interest Received 1 0
Total Income 10523 12457
EXPENDITURE
Sec/Treas/Results- Honoraria 1400 1400
Income Tax 350 350
Printing & Postage 331 325
S.C.G.B.A 116 118
Tankards 157 176
Other 798 568
Club/Charity 299 171
Website 104 104
Fantasy/Predictions League 50 50
Player of the Month 120
Merit Competition 250 300
Pairs Competition 225 300
League Prize money 4800 6925
League Knockout 550 600
Premiership 600 500
Most Improved Team 50 50
League Individual Prizes 200 275
Presentation Evening Food 200 150
Total Expenditure 10480 12482
Estimated excess of income over expenditure for the year credited to Accumulation account
43 -25
BALANCE SHEET AS AT 31ST DECEMBER 2018
2018 2017
ASSETS £
Cash At Bank
Treasurers account 1852 1978
Savings account 250 250
Sundry Debtors 650 319
Total Assets 2752 2547
Sundry Creditors 995 765
Net Assets 1757 1782
REPRESENTED BY:
Accumulated Funds 1782 1739
Balance as at 31 December 19/18
Estimated Excess of income over -25 43
expenditure for the year
1757 1782